Finance
Listen to this Article (Audio)

Newcastle United Total Expenditure vs Revenue 2022

Revenue Expenditure Net Total Debt
£206.06m  £223.34m  -£17.28m  £0

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix

Total Expenditure£223.34m

Total Yearly Expenditure Breakdown

Most of Newcastle United expenses, just like any other football club in the world, comes from player salaries (payroll). Here is how football clubs spread their expenditure:

  1. Player Payroll
  2. Player Transfers
  3. Executive Staff Payroll
  4. Debt Payments
  5. Agent Fees
  6. Marketing Costs
  7. Transportation costs
  8. Stadium Costs

Player Payroll:

Newcastle United spends a total of £69.24 million on players annual payroll as of fiscal year ending June 30, 2022, and £17,310,000 in annual taxes. Players making up to £50,270 per year are subject to 20% tax rate, which is also known as the basic tax rate. Taxes on income over this threshold are 40%. (higher rate). The extra rate is another name for the third tax bracket. Any income over £150,000 is subject to a 45% tax rate.

 

Newcastle United Players Payroll Breakdown

Weekly Payroll Average Weekly Payroll Annual Payroll  Average Yearly Payroll  Income Tax
£1,331,538  £39,162  £69,240,000  £2,036,470  £17,310,000

Source: FIFA, UEFA, England FA, HMRC, Sponsorlytix

Source: FIFA, UEFA, England FA, HMRC, Sponsorlytix

 

Newcastle United Players Payroll 

 Player Name Payroll (Yearly) Payroll (Weekly)
Kieran Trippier  £7,500,000  £144,231
Bruno Guimarães  £6,240,000  £120,000
 Joelinton Cassio Apolinário de Lira  £4,500,000  £86,538
 Chris Wood  £4,160,000  £80,000
 Jonjo Shelvey  £3,640,000  £70,000
 Emil Krafth  £3,000,000  £57,692
 Federico Fernandez  £2,459,600  £47,300
 Callum Wilson  £2,400,000  £46,154
 Matt Ritchie  £2,340,000  £45,000
 Miguel Almiron  £2,201,000  £42,327
 Ryan Fraser  £2,173,600  £41,800
 Jamaal Lascelles  £2,080,000  £40,000
 Fabian Schar  £2,080,000  £40,000
 Jamal Lewis  £2,000,000  £38,462
 Allan Saint-Maximin  £2,000,000  £38,462
 Paul Dummett  £1,820,000  £35,000
 Javier Manquillo  £1,820,000  £35,000
 Matt Targett  £1,820,000  £35,000
 Karl Darlow  £1,300,000  £25,000
 Jacob Murphy  £1,300,000  £25,000
 Joe Willock  £1,040,000  £20,000
 Dan Burn  £1,000,000  £19,231
 Mark Gillespie  £600,000  £11,538
 Sean Longstaff  £50,000  £962
 Elliot Anderson  £600,000  £11,538
 Sven Botman  £600,000  £11,538
 Alexander Isak  £600,000  £11,538
 Dan Langley  £600,000  £11,538
 Nick Pope  £600,000  £11,538
     
 Loan    
     
 Jeff Hendrick  £2,100,000  
 Martin Dubravka  £1,976,000  
 Ciaran Clark  £1,820,000  
 Isaac Hayden  £1,144,000  
 Matthew Longstaff  £390,000  

Source: FIFA, UEFA, England FA, Sponsorlytix

Source: FIFA, UEFA, England FA, Sponsorlytix

 

Player Transfers: Newcastle United spent a total of £120.32 million on player arrivals in the summer (2022/23) and generated a total of £0 on departures. Ending the summer transfer window with a -£120.32 million net.

Premier League teams spent a total of £1.9 billion on gross transfers during the summer 2022 transfer window, which is by a margin of £487.8 million the largest amount ever recorded during a single transfer window.

Newcastle United spent a total of £1.13 billion on player arrivals in their all time Premier League transfers expenditure (1992/93 to 2022/23), taking in an income of £577.26 million with a net of -£548.54 million.

 

Newcastle United All Time Premier League Players Transfers

Expenditure Arrivals Income Departure Balance Season 22/23 Net
£1.13b  558  £577.26m  554  £-548.54m  £-120.32m

Source: FIFA, UEFA, England FA, Sponsorlytix

Source: FIFA, UEFA, England FA, Sponsorlytix

 

Executive Staff Payroll: The best paid directors of Premier League football teams make far more money than the highest paid directors at comparable-sized non-football businesses. The average chief executive remuneration in the UK is £215,879. Newcastle United pays in the region of £4 million to their directors and executive staff each year.

Debt Payments: Newcastle United has no debt on their books, hence they do not pay any interest on any debt.

Stadium Costs: A 90-minute match uses up to 25,000 KWh of electricity. As per the current Ofgem rates, Electricity costs £0.52 per kWh + Daily standing charge: £0.46 and Gas costs £0.15 per kWh + Daily standing charge: £0.28. It costs Newcastle United approximately 21000 Khw on average per home game, that is£14,340.1 per game and £272,461.9 per season. 

Agent Fees: The 20 Premier League teams managed to pay agents £272.6 million this transfer window, despite all the discussion that football must cut back on its expenditures on transfer fees and wages in light of the financial calamity brought on by the epidemic. Newcastle United paid £7.71 million in agent fees for their transfer business.

Marketing Costs: Newcastle United offers a variety of officially-licensed goods with the Newcastle United name and logo, from bed coverings to coffee cups apart from the marketing and promotions of the season tickets, hospitality and official kits, the club spends on marketing through social media, outdoor advertising and through local, national and international news publications. Newcastle United spends on average £4 million on marketing.

Transportation Costs: For the fiscal years ended June 30, 2022, Newcastle United spent approximately £0.49 million on transportation costs, which includes pre-season preparations and logistics and all of the Premier League, Cups and UEFA competition away games.

 

Newcastle United Total Expenditure

Executive Staff Payroll Total Debt Debt Payments Stadium Costs Agent Fees Marketing Costs Transportation Costs Annual Payroll TOTAL
£4m  £0m  £0m  £0.27m  £7.71m  £4m  £0.49m  £69.24m  £223.34m

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix


 Total Revenue | £206.06m

Total Yearly Revenue Breakdown

Newcastle United monetize’s its worldwide brand through the usual four income sources under the Commercial revenue sector:

  1. Sponsorship
  2. Matchday Revenue
  3. TV Rights Distribution
  4. Retail, Merchandising, Clothing & Product Licensing

Sponsorship: Through partnerships with top national and international brands and businesses throughout the world, Newcastle United monetizes the value of the clubs worldwide brand and fan base. For the fiscal years ended June 30, 2022, Newcastle United generated sponsorship revenues of £28.5m.

 

Newcastle United Sponsorship Revenue

Sponsor Name Amount (per year) Contract Duration Placement
Fun88 £6.5m  2020 – 2024  Main Sponsor (Front of shirt) & Training kit
Castore  £5m  2021 – 2024  Kit Supplier
Noon  £5m  2022-2025  Sleeve Sponsor
Carling  £1.5m*  not reported  Partner
eToro  £1.5m*  not reported  Partner
Boyle Sports  £1.5m*  not reported  Partner
Dr Cinik  £1.5m*  not reported  Partner
Tomket  £1.5m*  not reported  Partner
Pulman  £1.5m*  not reported  Partner
Energy Impact  £1.5m*  not reported  Partner
Perfect Image  £1.5m*2020 – 2024  not reported  Partner
     Total £28.5m

*Estimated as per market standards and BV and EMV reach of Newcastle United Football Club | Source: Sponsorlytix

*Estimated as per market standards and BV and EMV reach of Newcastle United Football Club | Source: Sponsorlytix

 

Matchday Revenue: For the fiscal years ended June 30, 2022, Newcastle United generated a total combined Matchday Revenues of £37.22 million, including £36.10 million from the English Premier League, £0.9 million from the FA Cup, £0.22 million from the Carabao Cup and £0m from UEFA Europa League.

In each of the past 21 years, Newcastle United have averaged over 99% of Premier League match capacity. Due to the amount of home games played and the success of our first team in various tournaments, matchday income will change from year to year.

 

Newcastle United Matchday Revenue

Average Attendance Average Matchday Income / Game Average Matchday Income / Season
Premier League    
51,121 £1.9m £36.10m
     
 FA Cup    
51,121  £0m £0.9m
     
 Carabao Cup    
51,121  £0m £0.22m
     
 Europa League    
51,121 £0m £0m
   Total £37.22m

Source: UEFA, England FA, Sponsorlytix

Source: UEFA, England FA, Sponsorlytix

 

TV Rights Revenue (Broadcasting)

The money the club makes from the sale of live football content benefits the club directly, and it also helps the business partners indirectly by giving them more worldwide visibility. The global television rights for the Premier League, UEFA club competitions, and other competitions provide cash for broadcasting.

Additionally, more than 100 nations and territories across the world receive Newcastle United programming through the English Premier League TV Rights Distribution sales and also the in house club channel and official mobile app.

As a result of fluctuations in the amount of prize money available and the success of the first team in such contests, broadcasting income, including, in certain circumstances, prize money received in respect of such competitions, will change from year to year.

For the fiscal years ended June 30, 2022, Newcastle United generated a total combined TV Rights Revenues of £131.1 million, including £130.9 million from the English Premier League, £0.21 million from the FA Cup, £0.03 million from the Carabao Cup and £0m from UEFA Europa League.

 

Newcastle United TV Rights Revenue

Newcastle United £131.1m        
Premier League  Equal Share  Facility Fees  Merit Payment  Commercial Revenue  Total
   £79m  £19.8m  £26.5m  £5.6m  £130.9m
 FA Cup  Prize Money  Prize Money  TV Fees    Total
   £0  £216k      £216k
 Carabao Cup  Prize Money  TV Fees      Total
   £0  £32k      £32k
 Europa League  Performance Share  Market Pool      Total
   0  0      £0m

Source: UEFA, England FA, Sponsorlytix

Source: UEFA, England FA, Sponsorlytix

 

Retail, Merchandising, Apparel & Product Licensing: Newcastle United on average sells 467k units of the official kit (home & away). The club’s retail, merchandising, garment, and product licencing for the fiscal years ended June 30, 2022 sales were £9.2 million. On a global scale, the club promotes and markets sportswear, workout and leisure wear, and other goods bearing the Newcastle United name.

In addition, Newcastle United offers a variety of other officially-licensed goods with the Newcastle United name and logo, from bed coverings to coffee cups. These goods are supplied via the wholesale distribution networks of club partners as well as retail locations bearing the Newcastle United logo and online shopping portals.

 

Newcastle United Retail, Merchandise, Apparel & Product Licensing Revenue

£9.2m

Source: Sponsorlytix

Advertisement
NO COMMENTS

You must be logged in to post a comment Login

Leave a Reply

Most Popular Article

To Top