Finance
Listen to this Article (Audio)

 

Aston Villa Total Expenditure vs Revenue 2022

Revenue Expenditure Net Total Debt
£176.08m £136.74m £39.34m £0m

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix

Total Expenditure£136.74m

Total Yearly Expenditure Breakdown

Most of Aston Villa’s expenses, just like any other football club in the world, comes from player salaries (payroll). Here is how football clubs (including Aston Villa) spread their expenditure:

  1. Player Payroll
  2. Player Transfers
  3. Executive Staff Payroll
  4. Debt Payments
  5. Agent Fees
  6. Marketing Costs
  7. Transportation costs
  8. Stadium Costs

Player Payroll:

Aston Villa spends a total of £79.43 million on players annual payroll as of fiscal year ending June 30, 2022, including £19,857,500 in annual taxes. Players making up to £50,270 per year are subject to 20% tax rate, which is also known as the basic tax rate. Taxes on income over this threshold are 40%. (higher rate). The extra rate is another name for the third tax bracket. Any income over £150,000 is subject to a 45% tax rate.

 

Aston Villa Players Payroll Breakdown

Weekly Payroll Average Weekly Payroll Annual Payroll  Average Payroll per Year  Income Tax
£1,527,500 £49,274 £79,430,000 £2,562,258 £19,857,500

Source: FIFA, UEFA, England FA, HMRC, Sponsorlytix

Source: FIFA, UEFA, England FA, HMRC, Sponsorlytix

 

Aston Villa Players Payroll 

 Player Name Payroll (Yearly) Payroll (Weekly)
Lucas Digne  £8,500,000  £163,462
Boubacar Kamara  £7,800,000  £150,000
Philippe Coutinho  £6,500,000  £125,000
Danny Ings  £6,240,000  £120,000
Tyrone Mings  £4,160,000  £80,000
Emiliano Buendía  £3,900,000  £75,000
 Ollie Watkins  £3,900,000  £75,000
 Leon Bailey  £3,400,000  £65,385
 Matty Cash  £3,380,000  £65,000
 Morgan Sanson  £2,496,000  £48,000
 Emiliano Martinez  £2,470,000  £47,500
 Frederic Guilbert  £2,080,000  £40,000
 Mbwana Samatta  £2,080,000  £40,000
 Douglas Luiz  £1,709,396  £32,873
 Marvelous Nakamba  £1,690,000  £32,500
 Calum Chambers  £1,400,000  £26,923
 John McGinn  £1,300,000  £25,000
 Jan Bednarek  £1,040,000  £20,000
 Ezri Konsa  £416,000  £8,000
 Jed Steer  £416,000  £8,000
 Jacob Ramsey  £390,000  £7,500
 Cameron Archer  £1,040,000  £20,000
 Ludwig Augustinsson  £1,040,000  £20,000
 Diego Carlos  £1,040,000  £20,000
 Leander Dendoncker  £1,040,000  £20,000
 Robin Olsen  £1,040,000  £20,000
     
 Loan    
 Bertrand Traoré  £4,056,000  
 Keinan Davis  £2,340,000  
 Wesley Moraes  £1,820,000  
 Kortney Hause  £420,000  
Jaden Philogene-Bidace  £360,000  

Source: FIFA, UEFA, England FA, Sponsorlytix

Source: FIFA, UEFA, England FA, Sponsorlytix

 

Player Transfers: Aston Villa spent a total of £61.4 million on player arrivals in the summer (2022/23) and generated a total of £36.84 million on departures. Ending the summer transfer window with a -£25.2 million net.

Premier League teams spent a total of £1.9 billion on gross transfers during the summer 2022 transfer window, which is by a margin of £487.8 million the largest amount ever recorded during a single transfer window.

Aston Villa spent a total of £993.41 million on player arrivals in their all time Premier League transfers expenditure to date (1992/93 to 2022/23), taking in an income of £518.71 million with a net of -£474.7 million.

 

Aston Villa All Time Premier League Players Transfers

Expenditure Arrivals Income Departure Balance Season 22/23 Net
£993.41m 569 £518.71m 570 £-474.70m £-25.2 M

Source: FIFA, UEFA, England FA,, Sponsorlytix

Source: FIFA, UEFA, England FA, Sponsorlytix

 

Executive Staff Payroll: The best paid directors of Premier League football teams make far more money than the highest paid directors at comparable-sized non-football businesses. The average chief executive remuneration in the UK is £215,879. Aston Villa pays in the region of £1.5 million to their directors and executive staff each year.

Debt Payments: Aston Villa has no debt on their books and hence they do not pay any interest.

Stadium Costs: A 90-minute match uses up to 25,000 KWh of electricity. As per the current Ofgem rates, Electricity costs £0.52 per kWh + Daily standing charge: £0.46 and Gas costs £0.15 per kWh + Daily standing charge: £0.28. It costs Aston Villa approximately 17500 Khw on average per home game, that is £11,995.1 per game and £227,906.9 per season. 

Agent Fees: The 20 Premier League teams managed to pay agents £272.6 million this transfer window, despite all the discussion that football must cut back on its expenditures on transfer fees and wages in light of the financial calamity brought on by the epidemic. Aston Villa paid £9.55 million in agent fees for their transfer business.

Marketing Costs: Aston Villa offers a variety of officially-licensed goods with the Aston Villa name and logo, from bed coverings to coffee cups apart from the marketing and promotions of the season tickets, hospitality and official kits, the club spends on marketing through social media, outdoor advertising and through local, national and international news publications. Aston Villa spends on average £0.6 million on marketing.

Transportation Costs: For the fiscal years ended June 30, 2022, Aston Villa spent approximately £0.3 million on transportation costs, which includes pre-season preparations and logistics and all of the Premier League, Cups and UEFA competition away games.

 

Aston Villa Total Expenditure

Executive Staff Payroll Total Debt Debt Payments Stadium Costs Agent Fees Marketing Costs Transportation Costs Annual Payroll TOTAL
£1.5m £0m £0m £0.22m £9.55m £0.6m £0.3m  £79.43m £136.74m

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix

 


Total Revenue | £176.08m

Total Yearly Revenue Breakdown

Aston Villa monetize’s its worldwide brand through the usual four income sources under the Commercial revenue sector:

  1. Sponsorship
  2. Matchday Revenue
  3. TV Rights Distribution
  4. Retail, Merchandising, Clothing & Product Licensing

Sponsorship: Through partnerships with top national and international brands and businesses throughout the world, Aston Villa monetizes the value of the clubs worldwide brand and fan base. For the fiscal years ended June 30, 2022, Aston Villa generated sponsorship revenues of £15m.

Aston Villa Sponsorship Revenue

Sponsor Name Amount (per year) Contract Duration Placement
Cazoo £6m  2020 – 2024  Main Sponsor (Front of shirt) & Training kit
Castore  £3m  2022 – 2026  Kit Supplier
Kaiyun  £500k* not reported  Partner
Aston University  £500k*  not reported  Partner
Heineken  £500k*  not reported  Partner
Luke  £500k*  not reported  Partner
Duelbits  £500k*  not reported  Partner
Cadbury  £500k*  not reported  Partner
Socios . Com  £500k*  not reported  Partner
eToro  £500k*  not reported  Partner
Monster Energy  £500k*  not reported  Partner
Homeserve  £500k*  not reported  Partner
Acorns  £500k*  not reported  Partner
Birmingham Childrens Hospital  £500k*  not reported  Partner
     Total £15m

*Estimated as per market standards and BV and EMV reach of Aston Villa Football Club | Source: Sponsorlytix

*Estimated as per market standards and BV and EMV reach of Aston Villa Football Club | Source: Sponsorlytix

 

Matchday Revenue: For the fiscal years ended June 30, 2022, Aston Villa generated a total combined Matchday Revenues of £36.4 million, including £35.72 million from the English Premier League, £0.23 million from the FA Cup, £0.45 million from the Carabao Cup and £0m from UEFA Europa League.

In each of the past 21 years, Aston Villa have averaged over 99% of Premier League match capacity. Due to the amount of home games played and the success of our first team in various tournaments, matchday income will change from year to year.

 

Aston Villa Matchday Revenue

Average Attendance Average Matchday Income / Game Average Matchday Income / Season
Premier League    
41,796 £1.88m  £35.72m
     
 FA Cup    
41,796  £0  £0.23m
     
 Carabao Cup    
41,796  £0  £0.45m
     
 Europa League    
41,796  £0  £0m
   Total £36.4m

Source: UEFA, England FA, Sponsorlytix

Source: UEFA, England FA, Sponsorlytix

 

TV Rights Revenue (Broadcasting)

The money the club makes from the sale of live football content benefits the club directly, and it also helps the business partners indirectly by giving them more worldwide visibility. The global television rights for the Premier League, UEFA club competitions, and other competitions provide cash for broadcasting.

Additionally, more than 100 nations and territories across the world receive Aston Villa programming through the English Premier League TV Rights Distribution sales and also the in house club channel and official mobile app.

As a result of fluctuations in the amount of prize money available and the success of the first team in such contests, broadcasting income, including, in certain circumstances, prize money received in respect of such competitions, will change from year to year.

For the fiscal years ended June 30, 2022, Aston Villa generated a total combined TV Rights Revenues of £122.28 million, including £122 million from the English Premier League, £0.21 million from the FA Cup, £0.07 million from the Carabao Cup and £0m from UEFA Europa League.

 

Aston Villa TV Rights Revenue

 Aston Villa  £122.28m        
 Premier League  Equal Share  Facility Fees  Merit Payment  Commercial Revenue  Total
   £79m  £18.8m  £18.6m  £5.6m  £122m
 FA Cup  Prize Money  TV Fees      Total
   £0  £216k      £216k
 Carabao Cup  Prize Money  TV Fees      Total
   £7k  £64k      £71k
 Europa League  Performance Share  Market Pool      Total
   £0  £0      £0m

Source: FIFA, UEFA, England FA, Sponsorlytix

Source: FIFA, UEFA, England FA, Sponsorlytix

 

Retail, Merchandising, Apparel & Product Licensing: Aston Villa on average sells 245k units of the official kit (home & away). The club’s retail, merchandising, garment, and product licencing for the fiscal years ended June 30, 2022 sales were £2.4 million. On a global scale, the club promotes and markets sportswear, workout and leisure wear, and other goods bearing the Aston Villa name.

In addition, Aston Villa offers a variety of other officially-licensed goods with the Aston Villa name and logo, from bed coverings to coffee cups. These goods are supplied via the wholesale distribution networks of club partners as well as retail locations bearing the Aston Villa logo and online shopping portals.

 

Aston Villa Retail, Merchandise, Apparel & Product Licensing Revenue

£2.4m

Source: Sponsorlytix

Advertisement
NO COMMENTS

You must be logged in to post a comment Login

Leave a Reply

Most Popular Article

To Top