Finance
Listen to this Article (Audio)

Leeds United Total Expenditure vs Revenue 2022

Revenue Expenditure Net Total Debt
£141.29m £47.47m £93.82m £49.1m

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix

Total Expenditure£47.47m

Total Yearly Expenditure Breakdown

Most of Leeds United expenses, just like any other football club in the world, comes from player salaries (payroll). Here is how football clubs spread their expenditure:

  1. Player Payroll
  2. Player Transfers
  3. Executive Staff Payroll
  4. Debt Payments
  5. Agent Fees
  6. Marketing Costs
  7. Transportation costs
  8. Stadium Costs

Player Payroll:

Leeds United spends a total of £25.26 million on players annual payroll as of fiscal year ending June 30, 2022, and £6,315,000 in annual taxes. Players making up to £50,270 per year are subject to 20% tax rate, which is also known as the basic tax rate. Taxes on income over this threshold are 40%. (higher rate). The extra rate is another name for the third tax bracket. Any income over £150,000 is subject to a 45% tax rate.

 

Leeds United Players Payroll Breakdown

Weekly Payroll Average Weekly Payroll Annual Payroll  Average Payroll per Year  Income Tax
£485,769 £14,287 £25,260,000 £742,941 £6,315,000

Source: FIFA, UEFA, England FA, HMRC, Sponsorlytix

Source: FIFA, UEFA, England FA, HMRC, Sponsorlytix

 

Leeds United Players Payroll 

 Player Name Payroll (Yearly) Payroll (Weekly)
Rodrigo Machado £3,000,000  £57,692
Robin Koch  £2,400,000  £46,154
Junior Firpo  £2,200,000  £42,308
Patrick Bamford  £1,820,000  £35,000
Diego Llorente  £1,144,000  £22,000
Illan Meslier  £1,144,000  £22,000
Adam Forshaw  £1,040,000  £20,000
Joe Gelhardt  £860,000  £16,538
Jack Harrison  £780,000  £15,000
Kristoffer Klaesson  £570,000  £10,962
Luke Ayling  £416,000  £8,000
Stuart Dallas  £416,000  £8,000
Mateusz Klich  £403,000  £7,750
Pascal Struijk  £371,800  £7,150
Liam Cooper  £338,000  £6,500
Crysencio Summerville  £300,000  £5,769
Sam Greenwood  £70,000  £1,346
Brenden Aaronson  £416,000  £8,000
Tyler Adams  £416,000  £8,000
Elia Caprile  £416,000  £8,000
Wilfried Gnonto  £416,000  £8,000
Niall Huggins  £416,000  £8,000
Jack Jenkins  £416,000  £8,000
Rasmus Kristensen  £416,000  £8,000
Joel Robles  £416,000  £8,000
Marc Roca  £416,000  £8,000
Luis Sinisterra  £416,000  £8,000
     
Loan    
     
Daniel James £2,600,000  
Helder Costa  £1,690,000  
Ian Poveda  £457,600  
Tyler Roberts  £182,000  
Charlie Cresswell  £110,000  
Jamie Shackleton  £78,000  
Mateusz Bogusz  £78,000  

Source: FIFA, UEFA, England FA, Sponsorlytix

Source: FIFA, UEFA, England FA, Sponsorlytix

 

Player Transfers: Leeds United spent a total of £95.82 million on player arrivals in the summer (2022/23) and generated a total of £98.39 million on departures. Ending the summer transfer window with a £2.57 million net.

Premier League teams spent a total of £1.9 billion on gross transfers during the summer 2022 transfer window, which is by a margin of £487.8 million the largest amount ever recorded during a single transfer window.

Leeds United spent a total of £511.83 million on player arrivals in their all time Premier League transfers expenditure (1992/93 to 2022/23), taking in an income of £371.68 million with a net of -£140.15 million.

 

Leeds United All Time Premier League Players Transfers

Expenditure Arrivals Income Departure Balance Season 22/23 Net
£511.83m  697  £371.68m  699  £-140.15m  £2.57m

Source: FIFA, UEFA, England FA, Sponsorlytix

Source: FIFA, UEFA, England FA, Sponsorlytix

 

Executive Staff Payroll: The best paid directors of Premier League football teams make far more money than the highest paid directors at comparable-sized non-football businesses. The average chief executive remuneration in the UK is £215,879. Leeds United pays in the region of £1.4 million to their directors and executive staff each year.

Debt Payments: Leeds United has a total of £49.1 million in debt on their books and shell out £1.9m on yearly payments (including interest).

Stadium Costs: A 90-minute match uses up to 25,000 KWh of electricity. As per the current Ofgem rates, Electricity costs £0.52 per kWh + Daily standing charge: £0.46 and Gas costs £0.15 per kWh + Daily standing charge: £0.28. It costs Leeds United approximately 17500 Khw on average per home game, that is £11,995.1 per game and £227,906.9 per season. 

Agent Fees: The 20 Premier League teams managed to pay agents £272.6 million this transfer window, despite all the discussion that football must cut back on its expenditures on transfer fees and wages in light of the financial calamity brought on by the epidemic. Leeds United paid £11.39 million in agent fees for their transfer business.

Marketing Costs: Leeds United offers a variety of officially-licensed goods with the Leeds United name and logo, from bed coverings to coffee cups apart from the marketing and promotions of the season tickets, hospitality and official kits, the club spends on marketing through social media, outdoor advertising and through local, national and international news publications. AFC Bournemouth spends on average £0.6 million on marketing.

Transportation Costs: For the fiscal years ended June 30, 2022, Leeds United spent approximately £0.39 million on transportation costs, which includes pre-season preparations and logistics and all of the Premier League, Cups and UEFA competition away games.

 

Leeds United Total Expenditure

Executive Staff Payroll Total Debt Debt Payments Stadium Costs Agent Fees Marketing Costs Transportation Costs Annual Payroll TOTAL
£1.4m  £49.1m  £1.9m  £0.22m  £11.39m  £0.6m  £0.39m  £25.26m  £47.47m

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix

Source: FIFA, UEFA, England FA, Ofgem, HMRC, Sponsorlytix


 

Total Revenue | £141.29m

Total Yearly Revenue Breakdown

Leeds United monetize’s its worldwide brand through the usual four income sources under the Commercial revenue sector:

  1. Sponsorship
  2. Matchday Revenue
  3. TV Rights Distribution
  4. Retail, Merchandising, Clothing & Product Licensing

Sponsorship: Through partnerships with top national and international brands and businesses throughout the world, Leeds United monetizes the value of the clubs worldwide brand and fan base. For the fiscal years ended June 30, 2022, Leeds United generated sponsorship revenues of £12.15m.

 

Leeds United Sponsorship Revenue

Sponsor Name Amount (per year) Contract Duration Placement
SBO Top £6m  2020 – 2025  Main Sponsor (Front of shirt)
Adidas  £2.5m  2020 – 2025  Kit Supplier
Wish  £800k  2022-2023  Sleeve Sponsor
Astonish  £600k  2022-2023  Training kit
Boost Drinks  £250k*  not reported  Partner
Hisense  £250k*  not reported  Partner
Socios . Com  £250k*  not reported  Partner
EA Sports  £250k*  not reported  Partner
Bet365  £250k*  not reported  Partner
Heineken  £250k*  not reported  Partner
Cadbury  £250k*  not reported  Partner
Vitality  £250k*  not reported  Partner
AMT  £250k*  not reported  Partner
     Total £12.15m

*Estimated as per market standards and BV and EMV reach of Leeds United Football Club | Source: Sponsorlytix

*Estimated as per market standards and BV and EMV reach of Leeds United Football Club | Source: Sponsorlytix

 

Matchday Revenue: For the fiscal years ended June 30, 2022, Leeds United generated a total combined Matchday Revenues of £9.27 million, including £8.74 million from the English Premier League, £0.25 million from the FA Cup, £0.28 million from the Carabao Cup and £0m from UEFA Europa League.

In each of the past 21 years, Leeds United have averaged over 99% of Premier League match capacity. Due to the amount of home games played and the success of our first team in various tournaments, matchday income will change from year to year.

 

Leeds United Matchday Revenue

Average Attendance Average Matchday Income / Game Average Matchday Income / Season
Premier League    
36,443 £0.46m £8.74m
     
 FA Cup    
36,443  £0m £0.25m
     
 Carabao Cup    
36,443  £0m £0.28m
     
 Europa League    
36,443 £0m £0m
   Total £9.27m

Source: UEFA, England FA, Sponsorlytix

Source: UEFA, England FA, Sponsorlytix

 

TV Rights Revenue (Broadcasting)

The money the club makes from the sale of live football content benefits the club directly, and it also helps the business partners indirectly by giving them more worldwide visibility. The global television rights for the Premier League, UEFA club competitions, and other competitions provide cash for broadcasting.

Additionally, more than 100 nations and territories across the world receive Leeds United programming through the English Premier League TV Rights Distribution sales and also the in house club channel and official mobile app.

As a result of fluctuations in the amount of prize money available and the success of the first team in such contests, broadcasting income, including, in certain circumstances, prize money received in respect of such competitions, will change from year to year.

For the fiscal years ended June 30, 2022, Leeds United generated a total combined TV Rights Revenues of £114.29 million, including £114 million from the English Premier League, £0.21 million from the FA Cup, £0.08 million from the Carabao Cup and £0m from UEFA Europa League.

 

Leeds United TV Rights Revenue

 Leeds United  £114.29m        
 Premier League  Equal Share  Facility Fees  Merit Payment  Commercial Revenue  Total
   £79m  £18.8m  £10.6m  £5.6m  £114m
 FA Cup  Prize Money  TV Fees      Total
   £0  £216k      £216k
 Carabao Cup  Prize Money  TV Fees      Total
   £17k  £64k      £81k
 Europa League  Performance Share  Market Pool      Total
   0  0      £0m

Source: FIFA, UEFA, England FA, Sponsorlytix

Source: FIFA, UEFA, England FA, Sponsorlytix

 

Retail, Merchandising, Apparel & Product Licensing: Leeds United on average sells 274k units of the official kit (home & away). The club’s retail, merchandising, garment, and product licencing for the fiscal years ended June 30, 2022 sales were £3.01 million. On a global scale, the club promotes and markets sportswear, workout and leisure wear, and other goods bearing the Leeds United name.

In addition, Leeds United offers a variety of other officially-licensed goods with the Leeds United name and logo, from bed coverings to coffee cups. These goods are supplied via the wholesale distribution networks of club partners as well as retail locations bearing the Leeds United logo and online shopping portals.

 

Leeds United Retail, Merchandise, Apparel & Product Licensing Revenue

£3.01m

Source: Sponsorlytix

Advertisement
NO COMMENTS

You must be logged in to post a comment Login

Leave a Reply

Most Popular Article

To Top